Built around the verified LES 2026 retail tariff, the 65% summer demand ratchet, and power-factor penalties.
Annual total bill (Tier 3, optimized) for each scenario × rate class. Click any cell to switch the active context. ⚠ flags scenarios that don't meet a rate class's eligibility — shown for comparison only.
12 months of bills. Note how summer peaks anchor the ratchet floor for the next 11 months — that's why January's billing demand may still be high.
LLP customers pay $2.60/kVAR above the 0.93 PF threshold. GSD customers don't see this charge.
Modern high-frequency IGBT switch-mode rectifiers vs legacy SCR thyristor units. Numbers are per single-line retrofit.
LES Sustainable Energy Program publishes per-equipment incentives. They reduce net capex on Tiers 2 and 3.
| Equipment | Incentive | Estimated offset for this scenario |
|---|